Adaptive Fitness SaaS

Micro-SaaS
Adaptive fitness SaaS that generates personalised workout programs, nutrition plans, and progress tracking
Published on
December 4, 2025
Main Metrics
$12,087
ARR
352
Customers
2025
Launched

$50,000

Asking Price
Already Sold
Main Metrics
$12,087
ARR
352
Customers
2025
Launched

Overview

<p><b>Startup Description</b></p><p>My product is an adaptive fitness SaaS that automatically generates personalised workout programs, nutrition plans, and progress analytics based on user goals, preferences, and real performance data. Users complete a multi-step onboarding funnel (20+ data points), after which tailored programs and trackers are instantly created in-app.</p><p>I built the entire platform from scratch — front-end, back-end, UI/UX, payment logic, automated email flows, and full acquisition funnel. It was initially developed as a side project, then scaled into a fully operational subscription business with recurring revenue, real customers, and verified conversions from paid and organic traffic.</p><p><b>Key Highlights</b></p><ul><li>Annual Revenue: ~£54,000–£60,000 (current run-rate based on monthly recurring + one-time sales)</li><li>Churn Rate: ~2–3% monthly subscriber churn</li><li>CAC: £2–£6 from TikTok Ads initial tests</li><li>Business Margin: 70–90% gross, depending on ad spend allocation</li><li>~4,500+ signups</li><li>~£4.5K–£5K MRR peak run rate</li><li>Verified subscription revenue via Stripe</li><li>First cold signup acquired organically through YouTube Shorts</li><li>Full tech stack built and owned (no third-party builders)</li></ul><p>All metrics continue to improve with funnel refinement and creative optimisation.</p><p><b>Team</b></p><p>Solo-built and operated:</p><ul><li>Founder (Full-Stack + Growth + Operations)&nbsp;</li><li>JS front-end development and UI/UX</li><li>Back-end logic and database architecture</li><li>Product design</li><li>Stripe integration, subscription logic, and locking logic</li><li>Email sequencing and onboarding flows</li><li>Paid traffic testing, pixel setup, analytics</li><li>Offer and pricing structure</li><li>Brand, positioning, and creative direction</li></ul><p>The business is deliberately lean — minimal fixed costs, automated delivery, scalable with paid acquisition or partnerships.</p><p><b>Tech Stack</b></p><ul><li>Frontend: HTML, CSS, vanilla JavaScript (dynamic program generation, adaptive tracker logic, UI rendering)</li><li>Backend: Node.js</li><li>Hosting: Vercel (front-end), Render (backend)</li><li>Payments: Stripe (live mode — dynamic pricing, subscriptions, one-time purchases, upsells, discount logic)</li><li>Database: MongoDB (user preferences, onboarding, body data, workout history, meals, access control)</li><li>Email Automation: Brevo</li><li>Analytics: TikTok Pixel, event logs, conversion triggers</li><li>Security: Token-based access, server-locked endpoints</li></ul><p>The entire platform is fully web-based — no native app needed.</p><p><b>Marketing and Growth</b></p><p>The primary acquisition channel has been TikTok Ads, with ~£8,000 spent on large-scale creative and funnel testing. Campaign data is strong:</p><ul><li>~1% average CTR</li><li>~£0.20 CPC</li><li>~£5.79 blended cost per conversion across all ads, audiences, and experiments</li><li>Best performing ads achieving CAC as low as ~£2</li></ul><p>This spend has already proven the product’s ability to cold-convert strangers into paying subscribers, while establishing clear benchmarks for scaling.</p><p>Alongside paid acquisition, organic short-form content across TikTok, Instagram, and YouTube has generated thousands of impressions and delivered verified signups without any spend — including the first fully cold customer who converted directly from YouTube.</p><p>Brand authority and trust were built through a 10-video arc, designed to position the product as credible, premium, and personalised. This sequence was used as both warm content in-funnel and top-of-funnel validation to reduce hesitation during checkout.</p><p>The core engine that drives conversions is the product itself:</p><ul><li>Advanced onboarding logic with massive variation</li><li>Adaptive goal-specific messaging</li><li>Dynamic hero text, summaries, testimonials, pricing, and urgency triggers</li><li>Offer tailoring based on user goal, gender, unit systems, event date, BMI ranges, and other form inputs</li><li>Integrated discount logic tied to session-based timing</li></ul><p>This system ensures that every user receives a version of the product, offer, and narrative that is relevant to them — removing friction and increasing the likelihood of conversion.</p><p>Finally, upsell paths are built directly into the journey, increasing ARPU through structured upgrades (video tutorials, advanced tracking, nutrition systems, long-form programs, subscription model, etc).</p><p>The funnel is fully automated end-to-end.Acquisition, conversion, delivery, onboarding, and program generation all operate without manual labour — meaning growth is primarily a function of traffic volume, not operational time.</p><p><b>Revenue and Profit</b></p><ul><li>MRR: ~£4.5K–£5K</li><li>ARR(projected): ~£54K–£60K</li><li>CAC: £2–£6</li><li>Churn: ~2–3%</li><li>Profit Margins: 70–90% depending on ad scaling</li><li>Customer Base: 4,500+ signups with recurring subscribers</li><li>One-Time Purchases: Higher-ticket upsells increase ARPU</li><li>Retention System: Streaks, dynamic insight systems, adaptive difficulty, real-time program regeneration</li></ul><p>All Stripe revenue is verified and available on request.</p><p><b>Return on Investment</b></p><p>With CAC at £2–£6 and LTV in the £115–£160 range, payback can be achieved extremely quickly — often within 1–2 weeks of activating subscription flows.</p><p>Scaling ad spend and creator partnerships unlocks further subscriber volume with direct MRR expansion. The backend, programs, funnels, and personalisation engines already exist — the buyer’s ROI is tied almost entirely to traffic volume rather than new development.</p><p><b>Startup Assets</b></p><ul><li>Complete source code (frontend, backend, logic, onboarding funnel, trackers, progression systems)</li><li>Branding and creative assets</li><li>Stripe configuration (subscriptions + OTP products)</li><li>Legal policies, email templates, copywriting frameworks</li><li>Fully styled website and all internal pages</li><li>MongoDB database structure, schemas, and keys</li><li>4,500+ user signups and stored onboarding data</li><li>Conversion-tested onboarding pipeline</li><li>Dynamic pricing logic and discount timers</li><li>Testimonials mapped to goals</li><li>Video marketing arc scripts and structure</li><li>All UI components and design system</li><li>Social accounts optional (if requested)</li></ul><p><b>Risks</b></p><ul><li>Acquisition cost increases if ads aren’t optimised</li><li>Refund rate may spike if onboarding targeting is too broad</li><li>Conversions depend on strong creatives</li><li>Needs ongoing funnel testing to scale to £100K+ ARR</li></ul><p><b>Minimisation:</b></p><ul><li>Tighten audience filters</li><li>Maintain feedback loops on video ads</li><li>Position strongly against poor alternatives (PDF plans, static apps)</li><li>Continue optimising pricing and session-based conversion triggers</li></ul><p>Because the product itself is fully built and proven, the main variable is paid growth execution.</p><p><b>Summary</b></p><p>My product is a lean, proven fitness SaaS with strong fundamentals — real revenue, low CAC, high margins, low churn, and a fully automated system that scales without extra labour. It has validated demand, thousands of signups, recurring subscribers, a complete tech stack, and a full conversion funnel.</p><p>Its buyer will acquire not just a fitness product, but a highly refined personalisation engine with broad licensing potential. With the groundwork complete, growing the business is primarily a matter of increasing traffic — the platform itself already delivers, retains, and monetises users on its own.</p></br>✅ $12,087 in ARR✅ 352 customers✅ Business model: SaaS✅ Built with Stripe, Node.js, JavaScript

$12,087

Annual Revenue

352

Number of Customers

Expenses

Ads - 7,816 total; Render - ~19/month; MongoDB- ~70/month; Formspree- ~11/month; Domain- ~10/year; Currency- GBP.

Business Model

The app uses a funnel-based subscription model driven by personalised data capture, automated program generation, and recurring monthly access.

Target Audience

Young adults interested in improving their physique, strength, and nutrition through a personalised, goal-driven training experience.

Asking Price Reasoning

The valuation reflects proven demand, peak MRR, strong unit economics, successful cold-traffic conversions, and a fully built, automated tech stack.

Reason for Selling

I’ve proven the product’s demand, revenue potential, and acquisition economics, but as a solo founder balancing university and other commitments, I’m looking to transition it to someone who can scale it further with full-time focus and resources.

Growth Opportunity

There is clear potential to scale by increasing paid acquisition, partnering with fitness creators, and optimising retention — the core engine already exists, so growth is mainly traffic-driven.

30 days free support from seller

Competitors

Key competitors are similar personalised fitness platforms such as MadMuscles, Alpha Progression, Caliber, and BetterMe.

Tech Stack

Stripe, Node.js, JavaScript, Brevo, Vercel, MongoDB, Render.

Traffic Metrics

Revenue Metrics

How it works

Main Metrics
$12,087
ARR
352
Customers
2025
Launched

$100,000

Asking Price
Already Sold
Founder Details
Read the story
Main Metrics
$12,087
ARR
352
Customers
2025
Launched

Profitable startups straight to your inbox

Join 10,000+ entrepreneurs and investors looking for their next startup acquisition opportunity.
Thank you! Your submission has been received!
Oops! Something went wrong while submitting the form.